0146

JF TECHNOLOGY BERHAD

Sector: Technology | Market: MAIN

Key Financials

Extracted from official Bursa Malaysia quarterly filings. Latest 4 quarters, side by side.

Q2 FY2026Q1 FY2026Q4 FY2025Q3 FY2025

Income Statement

Metric
Q2 FY2026
RM '000
Q1 FY2026
RM '000
Q4 FY2025
RM '000
Q3 FY2025
RM '000
Revenue20.7115.35512.86710.551
Cost of sales-9.295-7.275-6.472-4.405
Gross profit11.4158.086.3956.146
Operating expenses-8.373-6.843-6.765-5.941
Profit from operations3.5441.5570.0790.57
Finance cost-0.078-0.062-0.054-0.042
Profit before taxation3.5041.9770.4491.178
Tax Expense-0.401-0.1690.686-0.085
Profit for the financial period3.1031.8081.1351.093

Balance Sheet

Metric
Q2 FY2026
RM '000
Q1 FY2026
RM '000
Q4 FY2025
RM '000
Q3 FY2025
RM '000
ASSETS0000
Non-current assets0000
Property, plant and equipment49.97950.47351.49152.559
Rights to use assets7.9554.8815.1895.247
Investments in associate6.3761.0831.0221.068
Deferred tax asset0.0350.1720.0360.055
Other investments2.3950.50.5040.586
Non-current assets subtotal66.7457.10958.24259.515
INTANGIBLE ASSETS4.1014.1924.2834.375
GOODWILL21.3134.4974.4960
Current assets0000
Inventories9.9718.6318.1837.445
Trade receivables23.64113.81911.7949.712
Other receivables, deposits and prepayments2.4373.2421.4331.241
Current tax assets1.8271.7211.7811.88
Fixed deposit with a licensed bank0.7570.2540.2530.252
Cash and cash equivalents71.01157.50461.22462.058
Current assets subtotal109.64485.17184.66882.588
TOTAL ASSETS201.798150.969151.689146.478
EQUITY AND LIABILITIES0000
Equity attributable to owners of the company151.501132.53600
Share capital113.19394.06694.06694.066
Treasury Shares-0.932-0.932--
Capital Reserves2.4812.4812.4812.257
Currency Translation Reserves-0.345-0.175-0.175-0.178
Retained Earnings37.10437.09635.41234.475
Equity attributable to owners of the Company subtotal--131.784130.62
Non-controlling interest3.2362.5352.3912.125
Total equity154.737135.071134.175132.745
Non-current liabilities0000
Borrowings0.5930.2550.8060.826
Lease liabilities1.0970.3760.5060.328
Deferred Income0.3230.6152.8192.962
Deferred tax liabilities1.5271.3551.2021.871
Other payable0.7020.7020.703-
Non-current liabilities subtotal10.037.7267.778.166
Current liabilities0000
Provision for restoration cost0.5580.561--
Trade payables5.5391.9931.9110.961
Other payables and accruals29.1624.7876.4713.344
Current tax liabilities0.3170.1460.050.108
Total current liabilities37.0318.1729.7445.567
Total liabilities47.06115.89817.51413.733
TOTAL EQUITY AND LIABILITIES201.798150.969151.689146.478

Cash Flow Statement

Metric
Q2 FY2026
RM '000
Q1 FY2026
RM '000
Q4 FY2025
RM '000
Q3 FY2025
RM '000
CASH FLOWS FROM OPERATING ACTIVITIES0000
Profit before tax5.4811.9773.7933.345
Adjustments for :0000
Amortisation of intangible asset0.1830.0910.3660.274
Amortisation of deferred income-0.339-0.175-0.595-0.451
Depreciation of property, plant and equipment1.9251.1694.6353.424
Depreciation of right-of-use assets0.9620.2980.6970.49
Dividend income-0.0030-0.012-0.006
Expected credit loss on receivables--0.042-
Fair value loss/(gain) from short-term funds0.4620.0040.2140.132
(Gain)/Loss on disposal of property, plant and equipment--0.004-0.043
Property, plant and equipment written off--00
Interest expense0.1150.050.1890.135
Unwinding of discount factor0.0250.012--
Loss on disposal of property, plant and equipment00--
Impairment of goodwill--00
Impairment of intangible asset--00
Inventories written down0.0880.0390.5470.232
Interest income from short-term funds-0.678-0.422-1.913-1.443
Share of (profit)/loss of an associate0.158-0.06-0.357-0.403
Unrealised loss on foreign exchange0.28800.3710.231
Unrealised gain on foreign exchange--0.03700
Operating profit before working capital changes8.6672.9467.9815.917
Changes in working capital:0000
Decrease/(Increase) in inventories-1.024-0.486-0.538-0.231
Decrease/(Increase) in receivables-5.992-3.877-0.876-0.687
(Decrease)/Increase in payables0.294-0.713-0.929-2.084
Cash generated from/(used in) operating activities1.945-2.135.6382.915
Income tax refund/(paid)-0.752-0.308-0.286-0.063
Net cash generated from/ (used in) operating activities1.193-2.4385.3522.852
CASH FLOWS FROM INVESTING ACTIVITIES0000
Dividend received0.00300.0120.006
Government grant received0.5840.5810.0090.009
Interest received0.6780.4221.9131.443
Investment in fixed deposits pledged to licensed banks-0.504-0.001-0.006-0.004
Investment in an associate-5.512-00
Proceeds from disposal of property, plant and equipment000.0490.047
Purchase of property, plant and equipment-0.397-0.142-0.287-1.096
Investment in short term investment-2.353---
Proceeds from disposal of other investment--00
Net cash for acquisition of a subsidiary2.4340-3.922-
Net cash from/ (used in) investing activities-5.0670.86-2.2320.405
CASH FLOWS FROM FINANCING ACTIVITIES0000
Dividends paid-2.3120-4.636-4.636
Interest paid-0.115-0.05-0.185-0.135
Purchase of treasury shares-0.932-0.932--
Reimbursement from hire purchase facility000.7880.788
Net proceeds from issuance of shares19.127---
Repayment of lease liabilities-0.415-0.415-0.993-0.993
Repayment of hire purchase payables-0.781-0.208-0.279-0.158
Net drawdown/(repayment) of term loan-0.646-0.5980.4640.511
Net cash (used in)/ from financing activities13.926-2.203-4.841-4.623
Net (decrease)/ increase in cash and cash equivalents10.052-3.781-1.721-1.366
Cash and cash equivalents at beginning of period61.22461.22463.72263.722
Effects of exchange rate changes-0.2650.061-0.777-0.298
Cash and cash equivalents at end of period71.01157.50461.22462.058
Cash and cash equivalents consist of:00-0
Short Term Funds17.02647.993-56.638
Cash and bank balances53.9859.511-5.42
Investor Solutions

What's slowing down your research?

We're building customized tools for investors. Tell us your biggest challenge and we'll let you know when we solve it.

Source PDF